Purchase Price:
$15,150,000
Capital Contributons:
$6,000,000
Cumulative Distributions:
$770,000.00
Realized ROI
12.80%
Total ROI
137.70%
IRR
71.80%
$8,800,000
$3,785,000
$655,003
17.30%
120.90%
9.07%
$19,000,000
$10,820,000
$0
0.00%
104.70%
-
$2,100,000
$656,000
$305,000
46.50%
179.70%
42.71%
$1,750,000
$600,000
$4,423,499
737.20%
1124.00%
37.27%
$2,958,000
$900,469
$3,023,166
335.70%
583.60%
30.15%
$1,411,550
$457,500
$137,509
30.10%
144.10%
12.51%
$24,000,000
$7,929,910
$3,131,202
39.50%
150.40%
20.49%
$10,200,000
$4,357,190
$945,000
21.70%
126.60%
17.70%
$8,200,000
$2,600,000
$673,980
25.90%
136.30%
10.74%
$4,800,000
$4,002,771
$4,287,397
107.10%
246.80%
19.86%
$4,704,000
$1,566,000
$426,880
27.30%
132.90%
17.69%
$16,000,000
$6,566,663
$22,450,000
$7,155,000
$4,189,590
58.60%
158.80%
10.05%
$6,200,000
$1,900,000
$3,027,670
159.40%
314.70%
29.28%
$3,850,000
$1,200,000
$732,167
61.00%
198.60%
24.43%
$2,650,000
$900,000
$109,597
12.20%
115.20%
13.40%
